Filed Pursuant to Rule 424(b)(3)
Registration No. 333-262478
PROSPECTUS SUPPLEMENT NO. 14
(to Prospectus dated April 13, 2022)
Dave Inc.
Up to 9,998,756 Shares of Class A Stock
Up to 357,633 Shares of Class A Common Stock Issuable Upon Exercise of Warrants
Up to 159,382 Warrants
This prospectus supplement supplements the prospectus dated April 13, 2022 (the “Prospectus”), which forms a part of our registration statement on Form S-1 (No. 333-262478). This prospectus supplement is being filed to update and supplement the information in the Prospectus with the information contained in our Quarterly Report on Form 10-Q for the three months ended June 30, 2023 (the “Form 10-Q”) filed with the Securities and Exchange Commission on August 8, 2023. Accordingly, we have attached Form 10-Q to this prospectus supplement.
The Prospectus and this prospectus supplement relate to the offer and sale from time to time by the selling securityholders named in the Prospectus (the “Selling Securityholders”) of up to (i) 10,356,391 shares of our Class A common stock, par value $0.0001 per share (the “Class A Common Stock”), which consists of up to (a) 656,247 shares of Class A Common Stock issued in a private placement pursuant to subscription agreements entered into on June 7, 2021, (b) 1,514,082 shares of Class A Common Stock that are issuable by us upon conversion of our Class V common stock, par value $0.0001 per share (the “Class V Common Stock”), (c) 168,515 shares of Class A Common Stock originally issued in a private placement to VPC Impact Acquisition Holdings Sponsor III, LLC (the “Sponsor”) in connection with the initial public offering (the “IPO”) of our predecessor, VPC Impact Acquisition Holdings III, Inc. (“VPCC”), (d) 159,381 shares of Class A Common Stock that are issuable by us upon the exercise of 159,381 warrants originally issued in a private placement to the Sponsor in connection with the IPO at an exercise price of $368 per share of Class A Common Stock (the “Private Warrants”), (e) 198,254 shares of Class A Common Stock that are issuable by us upon the exercise of 198,254 warrants originally issued in connection with the IPO at an exercise price of $368 per share of Class A Common Stock that were previously registered (the “Public Warrants”), (f) 7,654,658 shares of Class A Common Stock issued upon consummation of our Business Combination (as defined in the Prospectus) and held by certain of our directors and officers and other holders of registration rights, and (g) 5,254 shares of Class A Common Stock underlying the options held by certain former employees of Dave Inc. prior to the Business Combination and (ii) up to 159,381 Private Warrants. The number of shares and prices in this paragraph have been adjusted to reflect the 1-for-32 reverse stock split which occurred on January 5, 2023.
Our Class A Common Stock and Public Warrants are listed on the Nasdaq Global Market (“Nasdaq”) under the symbols “DAVE” and “DAVEW”, respectively. On August 7, 2023 the closing sale price as reported on Nasdaq of our Class A Common Stock was $6.71 per share and of our Public Warrants was $0.032 per warrant.
This prospectus supplement should be read in conjunction with the Prospectus, which is to be delivered with this prospectus supplement. This prospectus supplement is qualified by reference to the Prospectus, except to the extent that the information in this prospectus supplement updates and supersedes the information contained in the Prospectus.
We are an “emerging growth company” as that term is defined in the Jumpstart Our Business Startups Act of 2012 and, as such, are subject to reduced public company reporting requirements.
Investing in our securities involves a high degree of risk. Before buying any securities, you should carefully read the discussion of material risks of investing in our securities in “Risk Factors” beginning on page 18 of our Annual Report on Form 10-K, filed on March 13, 2023.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed on the adequacy or accuracy of the Prospectus or this prospectus supplement. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is August 8, 2023.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to _______
Commission file number: 001-40161
DAVE INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
Delaware |
86-1481509 |
(State or other jurisdiction of |
(I.R.S. Employer |
1265 South Cochran Ave Los Angeles, CA |
90019 |
(Address of principal executive offices) |
Zip Code |
Registrant's telephone number, including area code: (844) 857-3283
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
Trading Symbol(s) |
Name of Each Exchange on Which Registered |
|
|
|
Class A common stock, par value $0.0001 |
DAVE |
The Nasdaq Stock Market LLC |
Redeemable warrants, each whole warrant exercisable for one share of Class A common stock, each at an exercise price of $368 per share |
DAVEW |
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period than the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☒ |
Non-accelerated filer |
☐ |
Smaller reporting company |
☒ |
|
|
Emerging growth company |
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ☐ NO ☒
As of August 1, 2023, there were 10,470,714 shares of Class A common stock, $0.0001 par value and 1,514,082 shares of Class V common stock, $0.0001 par value, issued and outstanding.
DAVE INC.
TABLE OF CONTENTS
|
|
Page |
PART I. |
1 |
|
|
|
|
Item 1. |
1 |
|
|
1 |
|
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
7 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
9 |
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
34 |
Item 3. |
49 |
|
Item 4. |
49 |
|
|
|
|
PART II. |
51 |
|
|
|
|
Item 1. |
51 |
|
Item 1A. |
51 |
|
Item 2. |
51 |
|
Item 3. |
51 |
|
Item 4. |
51 |
|
Item 5. |
51 |
|
Item 6. |
51 |
|
|
53 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this “Form 10-Q” or this “report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are forward looking and as such are not historical facts. All statements contained in this Form 10-Q other than statements of historical fact, including statements regarding our future results of operations, financial position, market size and opportunity, our business strategy and plans, the factors affecting our performance, our objectives for future operations, our liquidity, borrowing capacity, our use of cash and cash requirements and the expected effects of new accounting pronouncements, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “could,” “should,” “would,” “can,” “expect,” “project,” “outlook,” “forecast,” “objective,” “plan,” “potential,” “seek,” “grow,” “target,” “if” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in the section titled “Risk Factors” set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (the “SEC”) on March 13, 2023 (the “Annual Report”). Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this Form 10-Q may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Forward-looking statements contained in this Form 10-Q involve a number of judgments, risks and uncertainties, including, without limitation, risks related to:
We caution you that the foregoing list of risks and uncertainties that may cause actual results to differ materially from those in the forward-looking statements may not be complete. You should not rely upon forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements and our actual future results, levels of activity, performance and events and circumstances may be materially different from what we expect.
Except as required by law, we do not intend to update any of these forward-looking statements after the date of this report or to conform these statements to actual results or revised expectations.
This report contains estimates, projections and other information concerning our industry, our business and the markets for our products. We obtained the industry, market and similar data set forth in this report from our own internal estimates and research and from industry research, publications, surveys and studies conducted by third parties, including governmental agencies. Information that is based on estimates, forecasts, projections, market research or similar methodologies is inherently subject to uncertainties, and actual events or circumstances may differ materially from events and circumstances that are assumed in this information. While we believe that the data we use from third parties are reliable, we have not separately verified these data. You are cautioned not to give undue weight to any such information, projections and estimates.
As used in this report, the “Company,” “Dave,” “we,” “us,” “our” and similar terms refer Dave Inc. (f/k/a VPC Impact Acquisition Holdings III, Inc. (“VPCC”)) and its consolidated subsidiaries, unless otherwise noted or the context otherwise requires. “Business Combination” refers to the business combination pursuant we consummated on January 5, 2022 pursuant to the Agreement and Plan of Merger, dated as of June 7, 2021 among VPCC, Dave Inc., a Delaware corporation, and other entities.
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
Dave Inc.
Condensed Consolidated Balance Sheets
(in thousands; except share data)
|
|
As of June 30, |
|
|
As of December 31, |
|
||
|
|
(unaudited) |
|
|
|
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
49,346 |
|
|
$ |
22,889 |
|
Marketable securities |
|
|
3,202 |
|
|
|
285 |
|
Member advances, net of allowance for credit losses of $19,751 and $24,501 as of June 30, 2023 and December 31, 2022, respectively |
|
|
88,654 |
|
|
|
104,183 |
|
Short-term investments |
|
|
125,129 |
|
|
|
168,789 |
|
Prepaid income taxes |
|
|
821 |
|
|
|
831 |
|
Prepaid expenses and other current assets |
|
|
13,948 |
|
|
|
11,591 |
|
Total current assets |
|
|
281,100 |
|
|
|
308,568 |
|
Property and equipment, net |
|
|
1,381 |
|
|
|
1,026 |
|
Lease right-of-use assets (related-party of $607 and $735 as of June 30, 2023 and December 31, 2022, respectively) |
|
|
607 |
|
|
|
735 |
|
Intangible assets, net |
|
|
12,095 |
|
|
|
10,163 |
|
Debt facility commitment fee, long-term |
|
|
41 |
|
|
|
75 |
|
Restricted cash |
|
|
788 |
|
|
|
788 |
|
Other non-current assets |
|
|
- |
|
|
|
137 |
|
Total assets |
|
$ |
296,012 |
|
|
$ |
321,492 |
|
Liabilities, and stockholders’ equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
|
6,268 |
|
|
$ |
11,418 |
|
Accrued expenses |
|
|
13,917 |
|
|
|
10,965 |
|
Lease liabilities, short-term (related-party of $258 and $273 as of June 30, 2023 and December 31, 2022, respectively) |
|
|
258 |
|
|
|
273 |
|
Legal settlement accrual |
|
|
7,601 |
|
|
|
9,450 |
|
Other current liabilities |
|
|
3,938 |
|
|
|
4,311 |
|
Total current liabilities |
|
|
31,982 |
|
|
|
36,417 |
|
Lease liabilities, long-term (related-party of $426 and $550 as of June 30, 2023 and December 31, 2022, respectively) |
|
|
426 |
|
|
|
550 |
|
Debt facility, long-term |
|
|
75,000 |
|
|
|
75,000 |
|
Convertible debt, long-term |
|
|
103,863 |
|
|
|
102,325 |
|
Warrant and earnout liabilities |
|
|
497 |
|
|
|
516 |
|
Other non-current liabilities |
|
|
126 |
|
|
|
124 |
|
Total liabilities |
|
$ |
211,894 |
|
|
$ |
214,932 |
|
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, par value per share $0.0001, 10,000,000 shares authorized; 0 shares issued and outstanding at June 30, 2023 and December 31, 2022 |
|
|
- |
|
|
|
- |
|
Class A common stock, par value per share $0.0001, 500,000,000 shares authorized; 10,470,714 and 10,334,220 shares issued at June 30, 2023 and December 31, 2022, respectively; 10,421,151 and 10,284,657 shares outstanding at June 30, 2023 and December 31, 2022, respectively; |
|
|
1 |
|
|
|
1 |
|
Class V common stock, par value per share $0.0001, 100,000,000 shares authorized; 1,514,082 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively; |
|
|
- |
|
|
|
- |
|
Additional paid-in capital |
|
|
283,432 |
|
|
|
270,037 |
|
Accumulated other comprehensive loss |
|
|
(869 |
) |
|
|
(1,675 |
) |
Accumulated deficit |
|
|
(198,446 |
) |
|
|
(161,803 |
) |
Total stockholders’ equity |
|
$ |
84,118 |
|
|
$ |
106,560 |
|
Total liabilities, and stockholders’ equity |
|
$ |
296,012 |
|
|
$ |
321,492 |
|
See accompanying notes to the condensed consolidated financial statements.
1
Dave Inc.
Condensed Consolidated Balance Sheets, Continued
(in thousands)
The following table presents the assets and liabilities of a consolidated variable interest entity (“VIE”), which are included in the condensed consolidated balance sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. All intercompany accounts have been eliminated.
|
|
As of June 30, 2023 |
|
|
As of December 31, 2022 |
|
||
|
|
(unaudited) |
|
|
|
|
||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
39,163 |
|
|
$ |
12,030 |
|
Member advances, net of allowance for credit losses |
|
|
62,388 |
|
|
|
71,545 |
|
Debt facility commitment fee, current |
|
|
66 |
|
|
|
62 |
|
Debt facility commitment fee, long-term |
|
|
42 |
|
|
|
75 |
|
Total assets |
|
$ |
101,659 |
|
|
$ |
83,712 |
|
Liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
|
748 |
|
|
|
531 |
|
Long-term debt facility |
|
|
75,000 |
|
|
|
75,000 |
|
Total liabilities |
|
$ |
75,748 |
|
|
$ |
75,531 |
|
See accompanying notes to the condensed consolidated financial statements.
2
Dave Inc.
Condensed Consolidated Statements of Operations
(in thousands; except share data)
(unaudited)
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service based revenue, net |
|
$ |
54,985 |
|
|
$ |
42,991 |
|
|
$ |
107,561 |
|
|
$ |
82,259 |
|
Transaction based revenue, net |
|
|
6,250 |
|
|
|
2,814 |
|
|
|
12,602 |
|
|
|
6,097 |
|
Total operating revenues, net |
|
|
61,235 |
|
|
|
45,805 |
|
|
|
120,163 |
|
|
|
88,356 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for credit losses |
|
|
15,925 |
|
|
|
13,857 |
|
|
|
27,878 |
|
|
|
27,642 |
|
Processing and servicing costs |
|
|
7,232 |
|
|
|
7,590 |
|
|
|
14,350 |
|
|
|
14,133 |
|
Advertising and marketing |
|
|
14,985 |
|
|
|
20,793 |
|
|
|
24,456 |
|
|
|
32,997 |
|
Compensation and benefits |
|
|
23,932 |
|
|
|
39,138 |
|
|
|
48,299 |
|
|
|
57,032 |
|
Other operating expenses |
|
|
20,078 |
|
|
|
17,442 |
|
|
|
38,579 |
|
|
|
32,240 |
|
Total operating expenses |
|
|
82,152 |
|
|
|
98,820 |
|
|
|
153,562 |
|
|
|
164,044 |
|
Other (income) expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
(1,485 |
) |
|
|
(647 |
) |
|
|
(2,677 |
) |
|
|
(660 |
) |
Interest expense |
|
|
3,027 |
|
|
|
2,288 |
|
|
|
5,925 |
|
|
|
3,843 |
|
Other strategic financing and transactional expenses |
|
|
- |
|
|
|
1,870 |
|
|
|
- |
|
|
|
2,831 |
|
Changes in fair value of earnout liabilities |
|
|
(12 |
) |
|
|
(7,594 |
) |
|
|
(37 |
) |
|
|
(9,634 |
) |
Gain on extinguishment of liability |
|
|
- |
|
|
|
(4,290 |
) |
|
|
- |
|
|
|
(4,290 |
) |
Changes in fair value of derivative asset on loans to stockholders |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,572 |
|
Changes in fair value of public and private warrant liabilities |
|
|
164 |
|
|
|
(17,549 |
) |
|
|
18 |
|
|
|
(13,484 |
) |
Total other expense (income), net |
|
|
1,694 |
|
|
|
(25,922 |
) |
|
|
3,229 |
|
|
|
(15,822 |
) |
Net loss before provision for income taxes |
|
|
(22,611 |
) |
|
|
(27,093 |
) |
|
|
(36,628 |
) |
|
|
(59,866 |
) |
Provision for income taxes |
|
|
7 |
|
|
|
22 |
|
|
|
15 |
|
|
|
44 |
|
Net loss |
|
$ |
(22,618 |
) |
|
$ |
(27,115 |
) |
|
$ |
(36,643 |
) |
|
$ |
(59,910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(1.90 |
) |
|
$ |
(2.34 |
) |
|
$ |
(3.09 |
) |
|
$ |
(5.24 |
) |
Diluted |
|
$ |
(1.90 |
) |
|
$ |
(2.34 |
) |
|
$ |
(3.09 |
) |
|
$ |
(5.24 |
) |
Weighted-average shares used to compute net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
11,884,473 |
|
|
|
11,609,452 |
|
|
|
11,850,151 |
|
|
|
11,435,206 |
|
Diluted |
|
|
11,884,473 |
|
|
|
11,609,452 |
|
|
|
11,850,151 |
|
|
|
11,435,206 |
|
See accompanying notes to the condensed consolidated financial statements.
3
Dave Inc.
Condensed Consolidated Statements of Comprehensive Loss
(in thousands)
(unaudited)
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
||||||||
|
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Net loss |
|
$ |
(22,618 |
) |
$ |
(27,115 |
) |
|
$ |
(36,643 |
) |
$ |
(59,910 |
) |
Other comprehensive gain (loss): |
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain (loss) on available-for-sale securities |
|
|
23 |
|
|
(2,430 |
) |
|
|
806 |
|
|
(2,430 |
) |
Comprehensive loss |
|
$ |
(22,595 |
) |
$ |
(29,545 |
) |
|
$ |
(35,837 |
) |
$ |
(62,340 |
) |
See accompanying notes to the condensed consolidated financial statements.
4
Dave Inc.
Condensed Consolidated Statement of Stockholders’ Equity
(in thousands, except share data)
(unaudited)
|
Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Class A |
|
|
Class V |
|
Additional paid-in capital |
Loans to stockholders |
|
Treasury stock |
|
Accumulated other comprehensive loss |
|
Accumulated deficit |
|
Total stockholders’ equity |
|
||||||||||||||||
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at January 1, 2023 |
|
10,284,657 |
|
$ |
1 |
|
|
|
1,514,082 |
|
$ |
- |
|
$ |
270,037 |
|
|
$ |
- |
|
$ |
- |
|
$ |
(1,675 |
) |
$ |
(161,803 |
) |
$ |
106,560 |
|
Issuance of Class A common stock in connection with stock plans |
|
136,494 |
|
|
- |
|
|
|
- |
|
|
- |
|
|
2 |
|
|
|
- |
|
|
- |
|
|
- |
|
- |
|
|
2 |
|
|
Payment for fractional shares after reverse stock split |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
(13 |
) |
|
|
- |
|
|
- |
|
|
- |
|
- |
|
|
(13 |
) |
|
Stock-based compensation |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
13,406 |
|
|
|
- |
|
|
- |
|
|
- |
|
- |
|
|
13,406 |
|
|
Unrealized gain on available-for-sale securities |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
806 |
|
- |
|
|
806 |
|
|
Net loss |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
(36,643 |
) |
|
(36,643 |
) |
Balance at June 30, 2023 |
|
10,421,151 |
|
$ |
1 |
|
|
|
1,514,082 |
|
$ |
- |
|
$ |
283,432 |
|
|
$ |
- |
|
$ |
- |
|
$ |
(869 |
) |
$ |
(198,446 |
) |
$ |
84,118 |
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Class A |
|
|
Class V |
|
Additional paid-in capital |
Loans to stockholders |
|
Treasury stock |
|
Accumulated other comprehensive loss |
|
Accumulated deficit |
|
Total stockholders’ equity |
|
||||||||||||||||
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at January 1, 2022 |
|
9,283,010 |
|
$ |
1 |
|
|
|
1,514,082 |
|
$ |
- |
|
$ |
86,830 |
|
|
$ |
(15,192 |
) |
$ |
(5 |
) |
$ |
- |
|
$ |
(32,897 |
) |
$ |
38,737 |
|
Issuance of Class A common stock in connection with stock plans |
|
106,222 |
|
|
- |
|
|
|
- |
|
|
- |
|
|
1,570 |
|
|
|
- |
|
|
- |
|
|
- |
|
- |
|
|
1,570 |
|
|
Issuance of Class A common stock pursuant to the PIPE financing |
|
656,247 |
|
|
- |
|
|
|
- |
|
|
- |
|
|
210,000 |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
210,000 |
|
Issuance of Class A common stock pursuant to the Merger Agreement |
|
211,415 |
|
|
- |
|
|
|
- |
|
|
- |
|
|
(26,702 |
) |
|
|
|
|
- |
|
|
- |
|
|
- |
|
|
(26,702 |
) |
|
Exercise of Series B-1 preferred stock warrants, net of settlement |
|
14,087 |
|
|
- |
|
|
|
- |
|
|
- |
|
|
3,365 |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
3,365 |
|
Conversion of 2019 convertible notes and accrued interest to Class A common stock |
|
7,040 |
|
|
- |
|
|
|
- |
|
|
- |
|
|
720 |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
720 |
|
Repurchase of Class A common stock |
|
(6,203 |
) |
|
- |
|
|
|
- |
|
|
- |
|
|
(1,588 |
) |
|
|
- |
|
|
5 |
|
|
- |
|
|
- |
|
|
(1,583 |
) |
Exercise of warrant for Class A common stock |
|
3 |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Stockholder loans interest |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
(12 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(12 |
) |
Exercise of derivative asset and paydown of stockholder loans |
|
(187,945 |
) |
|
- |
|
|
|
- |
|
|
- |
|
|
(44,885 |
) |
|
|
15,204 |
|
|
- |
|
|
- |
|
|
- |
|
|
(29,681 |
) |
Extinguishment of liability |
|
42,613 |
|
|
- |
|
|
|
- |
|
|
- |
|
|
3,150 |
|
|
|
- |
|
|
- |
|
|
- |
|
- |
|
|
3,150 |
|
|
Stock-based compensation |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
26,048 |
|
|
|
- |
|
|
- |
|
|
- |
|
- |
|
|
26,048 |
|
|
Unrealized loss on available-for-sale securities |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
(2,430 |
) |
- |
|
|
(2,430 |
) |
|
Net loss |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
- |
|
|
|
- |
|
|
- |
|
|
- |
|
|
(59,910 |
) |
|
(59,910 |
) |
|
Balance at June 30, 2022 |
|
10,126,489 |
|
$ |
1 |
|
|
|
1,514,082 |
|
$ |
- |
|
$ |
258,508 |
|
|
$ |
- |
|
$ |
- |
|
$ |
(2,430 |
) |
$ |
(92,807 |
) |
$ |
163,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
See accompanying notes to the condensed consolidated financial statements.
5
Dave Inc.
Condensed Consolidated Statement of Stockholders’ Equity, Continued
(in thousands, except share data)
(unaudited)
|
Common stock |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Class A |
|
|
Class V |
|
Additional paid-in capital |
Accumulated other comprehensive loss |
|
Accumulated deficit |
|
Total stockholders’ equity |
|
||||||||||||||
|
Shares |
|
Amount |
|
|
Shares |
|
Amount |
|
|
|
|
|
|
|
|
||||||||||
Balance at March 31, 2023 |
|
10,352,968 |
|
$ |
1 |
|
|
|
1,514,082 |
|
$ |
- |
|
$ |
276,799 |
|
|
$ |
(892 |
) |
$ |
(175,828 |
) |
$ |
100,080 |
|
Issuance of Class A common stock in connection with stock plans |
|
68,183 |
|
|
- |
|
|
|
- |
|||||||||||||||||